Attrition Reduction ROI Calculator

Attrition Reduction ROI Calculator

Model how changes in customer attrition affect net operating revenue (NOR)

Scenario takeaway

Reducing attrition from 6.00% to 5.10% increases net operating revenue by $154,800.

Assumptions

Enter your institution's values, then adjust attrition with the slider to see the revenue impact.

Deployable Ratio(Benchmark: 80%)?
Earning-Asset Yield(Benchmark: 5.75%)?
Funding Cost(Benchmark: 1.98%)?
Noninterest Yield(Benchmark: 0.82%)?

Scenario

Attrition Rate Adjustment

Adjust annual attrition relative to your current rate of 6.00%.

Year 1

Attrition

6.00% 5.10%

(-90 bps)

Customers?

25,250 → 25,475

(↑225)

Deposits?

$505M → $509.5M

(↑$4.5M)

NOR?

$17.37M → $17.53M

(↑$155K)

Eliminate attritionLower attrition: 6.00% to 5.10%Double attrition

Year 1 NOR Lost to Attrition

↓ $877.2K

Year 1 NOR Recovered

↑ $154.8K

Three-Year Revenue Impact

↑ $946.9K

Scenario versus current path

$18.2M$17.7M$17.2MTodayY1Y2Y3

Year 1 Net Operating Revenue

Rolls revenue forward from beginning run rates through new growth, attrition, and ending run rates.

Beginning
Attrition
Acquisition
Ending
6.00%
7.00%
Customers25,000-1,275+1,75025,475
Deposits$500.0M-$25.5M$35.0M$509.5M
Deployable Ratio80.00%
Deposits Deployed as Earning Assets?$400.0M-$20.4M$28.0M$407.6M
Earning-Asset Yield5.75%
Interest Revenue?$23.0M-$1.2M$1.6M$23.4M
Funding Cost1.98%
Interest Expense?-$9.9M$505K-$693K-$10.1M
Net Interest Income?$13.1M-$668K$917K$13.3M
Noninterest Income Yield0.82%
Noninterest Income?$4.1M-$209K$287K$4.2M
Net Operating Revenue (NOR)?$17.2M-$877K$1.2M$17.5M
Methodology

This tool applies benchmark metrics to your bank's total deposits and customer flow assumptions. All figures are annualized and assume total deposit economics and acquisition/attrition rates remain constant over the projection period. Note that this is a directional operating-revenue model, not a GAAP forecast. Benchmarks reference FDIC Quarterly Banking Profile, Q4 2025. Inputs and scenario settings persist locally in this browser.

Avannis Inc. - Logo

Avannis is a customer-listening platform for financial institutions. It enables you to hear, understand, and respond to the voice of your customers.

© 2026 Avannis Inc.