Attrition Reduction ROI Calculator
Attrition Reduction ROI Calculator
Model how changes in customer attrition affect net operating revenue (NOR)
Scenario takeaway
Reducing attrition from 6.00% to 5.10% increases net operating revenue by $154,800.
Assumptions
Enter your institution's values, then adjust attrition with the slider to see the revenue impact.
Scenario
Attrition Rate Adjustment
Adjust annual attrition relative to your current rate of 6.00%.
Year 1
Attrition
6.00% → 5.10%
(-90 bps)
Customers?
25,250 → 25,475
(↑225)
Deposits?
$505M → $509.5M
(↑$4.5M)
NOR?
$17.37M → $17.53M
(↑$155K)
Year 1 NOR Lost to Attrition
↓ $877.2K
Year 1 NOR Recovered
↑ $154.8K
Three-Year Revenue Impact
↑ $946.9K
Scenario versus current path
Year 1 Net Operating Revenue
Rolls revenue forward from beginning run rates through new growth, attrition, and ending run rates.
| Beginning | Attrition | Acquisition | Ending | |
|---|---|---|---|---|
6.00% | 7.00% | |||
| Customers | 25,000 | -1,275 | +1,750 | 25,475 |
| Deposits | $500.0M | -$25.5M | $35.0M | $509.5M |
| Deployable Ratio | 80.00% | |||
| Deposits Deployed as Earning Assets? | $400.0M | -$20.4M | $28.0M | $407.6M |
| Earning-Asset Yield | 5.75% | |||
| Interest Revenue? | $23.0M | -$1.2M | $1.6M | $23.4M |
| Funding Cost | 1.98% | |||
| Interest Expense? | -$9.9M | $505K | -$693K | -$10.1M |
| Net Interest Income? | $13.1M | -$668K | $917K | $13.3M |
| Noninterest Income Yield | 0.82% | |||
| Noninterest Income? | $4.1M | -$209K | $287K | $4.2M |
| Net Operating Revenue (NOR)? | $17.2M | -$877K | $1.2M | $17.5M |
This tool applies benchmark metrics to your bank's total deposits and customer flow assumptions. All figures are annualized and assume total deposit economics and acquisition/attrition rates remain constant over the projection period. Note that this is a directional operating-revenue model, not a GAAP forecast. Benchmarks reference FDIC Quarterly Banking Profile, Q4 2025. Inputs and scenario settings persist locally in this browser.
Avannis is a customer-listening platform for financial institutions. It enables you to hear, understand, and respond to the voice of your customers.
© 2026 Avannis Inc.